Roadmap
June – August 2025
August – October 2025
August – October 2025
January – March 2026
March – May 2026
▶ Preparation of the first AFAI Digital Center
▶ Staff training and partner onboarding
Kickstarter Goal: 10,000 AFAI Units
Sales Price per Unit (50% off): €799 (instead of €1,599)
Total Revenue: €7,990,000
Profit (50% margin): €3,995,000
This one-time Kickstarter campaign will generate nearly €4 million in profit, helping fund international scaling and mass adoption of AFAI.
Result:
New potential valuation post-Kickstarter: €24 million 💰, depending on the applied multiple and growth trajectory.
May 2026
From August 2026
December 2026
▶ Goal: 3 ADCs operational in major German cities
▶ Start of European expansion: Preparation of the first EU locations
By the end of December 2026, the three AFAI Digital Centers will generate the following revenues:
-
ADC 1 (launched May 2026): €1,772,000
-
ADC 2 (launched August 2026): €1,107,500
-
ADC 3 (launched November 2026): €443,000
Total Revenue (2026): €7.32 million 💰
Using standard revenue multiples:
-
Low estimate (4× revenue): €29.27 million
-
High estimate (8× revenue): €58.54 million
Estimated Royalisimo Valuation..
by End of 2026:
📈 Estimated Royalisimo Valuation by End of 2026 (with Kickstarter):
€29M to €58M 💰
Mid-2027
December 2027
December 2028
December 2029
By December 2029, with 16 AFAI Digital Centers in Germany and 12 in the EU (total: 28 ADCs), the projected annual revenue is:
Total Annual Revenue (2029): €74.42 million
Applying standard revenue multiples:
-
Low estimate (4× revenue): €297.70 million
-
High estimate (8× revenue): €595.39 million
Estimated Royalisimo Valuation by End of 2029
(28 ADCs):
€298M to €595M
December 2030
By December 2030, with 20 AFAI Digital Centers in Germany and 16 in the EU (total: 36 ADCs), the projected annual revenue is:
💰 Total Annual Revenue (2030):
€95.69 million
Applying standard revenue multiples:
-
Low estimate (4× revenue): €382.75 million
-
High estimate (8× revenue): €765.50 million